Statements of
Earnings (Baht’000,except per share data) |
2001
(Consolidated) |
2000 |
1999
(Restated) |
1998
(Restated) |
1997 |
Revenues |
|
|
|
|
|
Sales |
2,159,172 |
1,180,913 |
624,034 |
802,659 |
1,414,175 |
Other Income |
19,975 |
12,416 |
14,042 |
10,548 |
13,632 |
Total
Revenue |
2,179,147 |
1,193,329 |
638,076 |
813,207 |
1,427,807 |
Cost of Sales |
2,083,994 |
1,158,192 |
817,860 |
880,335 |
901,109 |
Selling &
Administrative Expenses |
252,397 |
208,878 |
189,383 |
176,546 |
168,631 |
Toolings and jigs
written off |
0 |
76,694 |
0 |
0 |
0 |
Impairment Loss |
154,872 |
114,180 |
103,940 |
0 |
0 |
Director’s remuneration |
1,549 |
2,720 |
1,225 |
855
|
0 |
Restructuring and severance charges |
42,529 |
2,550 |
41,745 |
20,491 |
0 |
EBIT |
(356,194) |
(369,884) |
(516,077) |
(265,020) |
358,067 |
Finance Expenses |
|
|
|
|
|
Exchange Loss /
(Gain) |
0 |
0 |
71,078 |
(192,552) |
572,227 |
Interest Expense |
9,199 |
3,895 |
98,218 |
114,796 |
59,155 |
Corporate Income Tax |
0 |
0 |
0 |
687
|
2,427 |
Extraordinary Item |
|
|
|
|
|
Gain on Debt Settlement |
0 |
0 |
667,608 |
0 |
0 |
Net
Gain/(Loss) for the period |
(365,393) |
(373,779) |
(17,765) |
(187,951) |
(275,741) |
Average Number of Shares |
354,613 |
137,959 |
61,440 |
29,830 |
26,600 |
Net EPS |
(1.03) |
(2.71) |
(0.29) |
(6.30) |
(10.36) |
|
|
